What is the intrinsic value of 512020.BO?

As of 2025-07-16, the Intrinsic Value of Saraswati Commercial (India) Ltd (512020.BO) is 12,141.15 INR. This 512020.BO valuation is based on the model Peter Lynch Fair Value. With the current market price of 13,425.00 INR, the upside of Saraswati Commercial (India) Ltd is -9.56%.

Is 512020.BO undervalued or overvalued?

Based on its market price of 13,425.00 INR and our intrinsic valuation, Saraswati Commercial (India) Ltd (512020.BO) is overvalued by 9.56%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(3,161.53) - (489.97)	(699.28)	-105.2%
DCF (Growth 10y)	(496.93) - (2,968.87)	(711.03)	-105.3%
DCF (EBITDA 5y)	(476.24) - (950.44)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(495.47) - (1,395.91)	(1,234.50)	-123450.0%
Fair Value	12,141.15 - 12,141.15	12,141.15	-9.56%
P/E	7,177.85 - 10,799.13	8,671.88	-35.4%
EV/EBITDA	(344.37) - (395.42)	(358.66)	-102.7%
EPV	(106.16) - 284.61	89.23	-99.3%
DDM - Stable	3,768.60 - 8,489.58	6,129.09	-54.3%
DDM - Multi	3,891.33 - 6,836.22	4,962.03	-63.0%