The Discounted Cash Flow (DCF) valuation of Luharuka Media & Infra Ltd (512048.BO) is 0.67 INR. With the latest stock price at 4.43 INR, the upside of Luharuka Media & Infra Ltd based on DCF is -84.8%.
Based on the latest price of 4.43 INR and our DCF valuation, Luharuka Media & Infra Ltd (512048.BO) is a sell. selling 512048.BO stocks now will result in a potential gain of 84.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 13.6% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.56 - 0.91 | 0.67 |
| Upside | -87.4% - -79.5% | -84.8% |