The Discounted Cash Flow (DCF) valuation of Fujikura Composites Inc. (5121.T) is 2,135.57 JPY. With the latest stock price at 1,387.00 JPY, the upside of Fujikura Composites Inc. based on DCF is 54.0%.
Based on the latest price of 1,387.00 JPY and our DCF valuation, Fujikura Composites Inc. (5121.T) is a buy. buying 5121.T stocks now will result in a potential gain of 54.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,870.32 - 2,533.59 | 2,135.57 |
| Upside | 34.8% - 82.7% | 54.0% |