The Discounted Cash Flow (DCF) valuation of Okamoto Industries Inc (5122.T) is 7,348.70 JPY. With the latest stock price at 5,060.00 JPY, the upside of Okamoto Industries Inc based on DCF is 45.2%.
Based on the latest price of 5,060.00 JPY and our DCF valuation, Okamoto Industries Inc (5122.T) is a buy. buying 5122.T stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,044.89 - 10,380.30 | 7,348.70 |
| Upside | 19.5% - 105.1% | 45.2% |