The Discounted Cash Flow (DCF) valuation of Veritas (India) Ltd (512229.BO) is 428.45 INR. With the latest stock price at 391.20 INR, the upside of Veritas (India) Ltd based on DCF is 9.5%.
Based on the latest price of 391.20 INR and our DCF valuation, Veritas (India) Ltd (512229.BO) is a buy. buying 512229.BO stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 12.1% - 15.4% | 13.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 352.51 - 547.54 | 428.45 |
| Upside | -9.9% - 40.0% | 9.5% |