What is the intrinsic value of 512257.BO?

As of 2025-07-04, the Intrinsic Value of Swasti Vinayaka Art and Heritage Corporation Ltd (512257.BO) is 5.59 INR. This 512257.BO valuation is based on the model Peter Lynch Fair Value. With the current market price of 4.16 INR, the upside of Swasti Vinayaka Art and Heritage Corporation Ltd is 34.37%.

Is 512257.BO undervalued or overvalued?

Based on its market price of 4.16 INR and our intrinsic valuation, Swasti Vinayaka Art and Heritage Corporation Ltd (512257.BO) is undervalued by 34.37%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(6.33) - (4.14)	(5.57)	-234.0%
DCF (Growth 10y)	(7.56) - (6.67)	(7.25)	-274.3%
DCF (EBITDA 5y)	(2.48) - 0.45	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(2.67) - 0.96	(1,234.50)	-123450.0%
Fair Value	5.59 - 5.59	5.59	34.37%
P/E	4.92 - 6.82	5.73	37.8%
EV/EBITDA	3.99 - 6.09	4.68	12.4%
EPV	5.55 - 7.10	6.33	52.1%
DDM - Stable	1.91 - 4.29	3.10	-25.4%
DDM - Multi	3.21 - 5.63	4.09	-1.6%