The Discounted Cash Flow (DCF) valuation of Media Matrix Worldwide Ltd (512267.BO) is 5.03 INR. With the latest stock price at 10.05 INR, the upside of Media Matrix Worldwide Ltd based on DCF is -50.0%.
Based on the latest price of 10.05 INR and our DCF valuation, Media Matrix Worldwide Ltd (512267.BO) is a sell. selling 512267.BO stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 14.8% | 13.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.72 - 7.32 | 5.03 |
| Upside | -63.0% - -27.2% | -50.0% |