The Discounted Cash Flow (DCF) valuation of Garnet International Ltd (512493.BO) is 6.79 INR. With the latest stock price at 124.65 INR, the upside of Garnet International Ltd based on DCF is -94.6%.
Based on the latest price of 124.65 INR and our DCF valuation, Garnet International Ltd (512493.BO) is a sell. selling 512493.BO stocks now will result in a potential gain of 94.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 12.3% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.88 - 8.38 | 6.79 |
| Upside | -95.3% - -93.3% | -94.6% |