The Discounted Cash Flow (DCF) valuation of Fines Inc (5125.T) is 1,825.95 JPY. With the latest stock price at 637.00 JPY, the upside of Fines Inc based on DCF is 186.6%.
Based on the latest price of 637.00 JPY and our DCF valuation, Fines Inc (5125.T) is a buy. buying 5125.T stocks now will result in a potential gain of 186.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 4.9% | 4.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,599.03 - 2,179.91 | 1,825.95 |
| Upside | 151.0% - 242.2% | 186.6% |