The Discounted Cash Flow (DCF) valuation of Jay Ushin Ltd (513252.BO) is 835.84 INR. With the latest stock price at 612.25 INR, the upside of Jay Ushin Ltd based on DCF is 36.5%.
Based on the latest price of 612.25 INR and our DCF valuation, Jay Ushin Ltd (513252.BO) is a buy. buying 513252.BO stocks now will result in a potential gain of 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 15.7% | 14.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 634.74 - 1,153.41 | 835.84 |
| Upside | 3.7% - 88.4% | 36.5% |