The Discounted Cash Flow (DCF) valuation of Glittek Granites Ltd (513528.BO) is 22.20 INR. With the latest stock price at 8.10 INR, the upside of Glittek Granites Ltd based on DCF is 174.1%.
Based on the latest price of 8.10 INR and our DCF valuation, Glittek Granites Ltd (513528.BO) is a buy. buying 513528.BO stocks now will result in a potential gain of 174.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 15.3% | 12.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.88 - 30.86 | 22.20 |
| Upside | 108.4% - 281.0% | 174.1% |