The Discounted Cash Flow (DCF) valuation of Gujarat Natural Resources Ltd (513536.BO) is (1.30) INR. With the latest stock price at 67.85 INR, the upside of Gujarat Natural Resources Ltd based on DCF is -101.9%.
Based on the latest price of 67.85 INR and our DCF valuation, Gujarat Natural Resources Ltd (513536.BO) is a sell. selling 513536.BO stocks now will result in a potential gain of 101.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 13.0% | 11.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.27) - (0.81) | (1.30) |
| Upside | -103.3% - -101.2% | -101.9% |