The Discounted Cash Flow (DCF) valuation of Shilp Gravures Ltd (513709.BO) is 132.76 INR. With the latest stock price at 237.50 INR, the upside of Shilp Gravures Ltd based on DCF is -44.1%.
Based on the latest price of 237.50 INR and our DCF valuation, Shilp Gravures Ltd (513709.BO) is a sell. selling 513709.BO stocks now will result in a potential gain of 44.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 14.8% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 105.82 - 182.00 | 132.76 |
| Upside | -55.4% - -23.4% | -44.1% |