The Discounted Cash Flow (DCF) valuation of Loyal Textile Mills Ltd (514036.BO) is 937.72 INR. With the latest stock price at 342.20 INR, the upside of Loyal Textile Mills Ltd based on DCF is 174.0%.
Based on the latest price of 342.20 INR and our DCF valuation, Loyal Textile Mills Ltd (514036.BO) is a buy. buying 514036.BO stocks now will result in a potential gain of 174.0%.
| Range | Selected | |
| WACC / Discount Rate | 10.9% - 13.6% | 12.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 705.00 - 1,307.24 | 937.72 |
| Upside | 106.0% - 282.0% | 174.0% |