The Discounted Cash Flow (DCF) valuation of Loyal Textile Mills Ltd (514036.BO) is 937.72 INR. With the latest stock price at 278.00 INR, the upside of Loyal Textile Mills Ltd based on DCF is 237.3%.
Based on the latest price of 278.00 INR and our DCF valuation, Loyal Textile Mills Ltd (514036.BO) is a buy. buying 514036.BO stocks now will result in a potential gain of 237.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.9% - 13.6% | 12.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 705.00 - 1,307.24 | 937.72 |
| Upside | 153.6% - 370.2% | 237.3% |