The Discounted Cash Flow (DCF) valuation of P B M Polytex Ltd (514087.BO) is 111.12 INR. With the latest stock price at 78.94 INR, the upside of P B M Polytex Ltd based on DCF is 40.8%.
Based on the latest price of 78.94 INR and our DCF valuation, P B M Polytex Ltd (514087.BO) is a buy. buying 514087.BO stocks now will result in a potential gain of 40.8%.
| Range | Selected | |
| WACC / Discount Rate | 12.8% - 18.2% | 15.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 87.68 - 154.07 | 111.12 |
| Upside | 11.1% - 95.2% | 40.8% |