The Discounted Cash Flow (DCF) valuation of Duroply Industries Ltd (516003.BO) is 244.85 INR. With the latest stock price at 194.20 INR, the upside of Duroply Industries Ltd based on DCF is 26.1%.
Based on the latest price of 194.20 INR and our DCF valuation, Duroply Industries Ltd (516003.BO) is a buy. buying 516003.BO stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 14.7% | 13.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 198.67 - 314.55 | 244.85 |
| Upside | 2.3% - 62.0% | 26.1% |