The Discounted Cash Flow (DCF) valuation of Aplab Ltd (517096.BO) is 6.98 INR. With the latest stock price at 64.29 INR, the upside of Aplab Ltd based on DCF is -89.2%.
Based on the latest price of 64.29 INR and our DCF valuation, Aplab Ltd (517096.BO) is a sell. selling 517096.BO stocks now will result in a potential gain of 89.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.0% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.15 - 16.97 | 6.98 |
| Upside | -96.7% - -73.6% | -89.2% |