The Discounted Cash Flow (DCF) valuation of Calcom Vision Ltd (517236.BO) is 90.08 INR. With the latest stock price at 104.60 INR, the upside of Calcom Vision Ltd based on DCF is -13.9%.
Based on the latest price of 104.60 INR and our DCF valuation, Calcom Vision Ltd (517236.BO) is a sell. selling 517236.BO stocks now will result in a potential gain of 13.9%.
| Range | Selected | |
| WACC / Discount Rate | 13.5% - 16.0% | 14.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 71.88 - 116.74 | 90.08 |
| Upside | -31.3% - 11.6% | -13.9% |