The Discounted Cash Flow (DCF) valuation of Roto Pumps Ltd (517500.BO) is 14.33 INR. With the latest stock price at 105.25 INR, the upside of Roto Pumps Ltd based on DCF is -86.4%.
Based on the latest price of 105.25 INR and our DCF valuation, Roto Pumps Ltd (517500.BO) is a sell. selling 517500.BO stocks now will result in a potential gain of 86.4%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 16.2% | 14.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.68 - 19.10 | 14.33 |
| Upside | -88.9% - -81.9% | -86.4% |