As of 2026-05-15, the Intrinsic Value of Alfa Transformers Ltd (517546.BO) is 43.20 INR. This 517546.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 48.45 INR, the upside of Alfa Transformers Ltd is -10.80%.
The range of the Intrinsic Value is 32.20 - 63.66 INR
Based on its market price of 48.45 INR and our intrinsic valuation, Alfa Transformers Ltd (517546.BO) is overvalued by 10.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 32.20 - 63.66 | 43.20 | -10.8% |
| DCF (Growth 10y) | 41.15 - 75.93 | 53.45 | 10.3% |
| DCF (EBITDA 5y) | 66.01 - 112.49 | 78.11 | 61.2% |
| DCF (EBITDA 10y) | 68.12 - 121.02 | 83.43 | 72.2% |
| Fair Value | -18.72 - -18.72 | -18.72 | -138.64% |
| P/E | (8.42) - 37.57 | 7.81 | -83.9% |
| EV/EBITDA | 37.99 - 64.25 | 45.20 | -6.7% |
| EPV | 42.18 - 58.63 | 50.40 | 4.0% |
| DDM - Stable | (3.99) - (9.22) | (6.60) | -113.6% |
| DDM - Multi | 20.85 - 38.36 | 27.10 | -44.1% |
| Market Cap (mil) | 443.32 |
| Beta | 0.05 |
| Outstanding shares (mil) | 9.15 |
| Enterprise Value (mil) | 529.85 |
| Market risk premium | 8.31% |
| Cost of Equity | 13.23% |
| Cost of Debt | 5.00% |
| WACC | 11.58% |