The Discounted Cash Flow (DCF) valuation of Fukoku Co Ltd (5185.T) is 2,661.12 JPY. With the latest stock price at 1,675.00 JPY, the upside of Fukoku Co Ltd based on DCF is 58.9%.
Based on the latest price of 1,675.00 JPY and our DCF valuation, Fukoku Co Ltd (5185.T) is a buy. buying 5185.T stocks now will result in a potential gain of 58.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,332.28 - 3,156.94 | 2,661.12 |
| Upside | 39.2% - 88.5% | 58.9% |