The Discounted Cash Flow (DCF) valuation of Sakura Rubber Co Ltd (5189.T) is 3,885.27 JPY. With the latest stock price at 1,777.00 JPY, the upside of Sakura Rubber Co Ltd based on DCF is 118.6%.
Based on the latest price of 1,777.00 JPY and our DCF valuation, Sakura Rubber Co Ltd (5189.T) is a buy. buying 5189.T stocks now will result in a potential gain of 118.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.9% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,938.69 - 5,634.23 | 3,885.27 |
| Upside | 65.4% - 217.1% | 118.6% |