The Discounted Cash Flow (DCF) valuation of Vadilal Enterprises Ltd (519152.BO) is 7,066.38 INR. With the latest stock price at 10,250.00 INR, the upside of Vadilal Enterprises Ltd based on DCF is -31.1%.
Based on the latest price of 10,250.00 INR and our DCF valuation, Vadilal Enterprises Ltd (519152.BO) is a sell. selling 519152.BO stocks now will result in a potential gain of 31.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 14.9% | 12.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,292.02 - 10,528.10 | 7,066.38 |
| Upside | -48.4% - 2.7% | -31.1% |