The Discounted Cash Flow (DCF) valuation of Sagami Rubber Industries Co Ltd (5194.T) is 180.40 JPY. With the latest stock price at 952.00 JPY, the upside of Sagami Rubber Industries Co Ltd based on DCF is -81.0%.
Based on the latest price of 952.00 JPY and our DCF valuation, Sagami Rubber Industries Co Ltd (5194.T) is a sell. selling 5194.T stocks now will result in a potential gain of 81.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 7.9% | 5.9% |
| Long-term Growth Rate | 3.0% - 3.5% | 3.3% |
| Fair Price | (105.45) - 5,854.53 | 180.40 |
| Upside | -111.1% - 515.0% | -81.0% |