The Discounted Cash Flow (DCF) valuation of Narbada Gems and Jewellery Ltd (519455.BO) is 54.13 INR. With the latest stock price at 58.90 INR, the upside of Narbada Gems and Jewellery Ltd based on DCF is -8.1%.
Based on the latest price of 58.90 INR and our DCF valuation, Narbada Gems and Jewellery Ltd (519455.BO) is a sell. selling 519455.BO stocks now will result in a potential gain of 8.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 13.9% | 12.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 38.72 - 83.52 | 54.13 |
| Upside | -34.3% - 41.8% | -8.1% |