The Discounted Cash Flow (DCF) valuation of Asian Tea & Exports Ltd (519532.BO) is 9.37 INR. With the latest stock price at 11.69 INR, the upside of Asian Tea & Exports Ltd based on DCF is -19.9%.
Based on the latest price of 11.69 INR and our DCF valuation, Asian Tea & Exports Ltd (519532.BO) is a sell. selling 519532.BO stocks now will result in a potential gain of 19.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 17.2% | 13.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.62 - 21.66 | 9.37 |
| Upside | -69.0% - 85.3% | -19.9% |