The Discounted Cash Flow (DCF) valuation of Fairwood Holdings Ltd (52.HK) is 6.14 HKD. With the latest stock price at 5.47 HKD, the upside of Fairwood Holdings Ltd based on DCF is 12.3%.
Based on the latest price of 5.47 HKD and our DCF valuation, Fairwood Holdings Ltd (52.HK) is a buy. buying 52.HK stocks now will result in a potential gain of 12.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.8% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.51 - 23.54 | 6.14 |
| Upside | -72.5% - 330.3% | 12.3% |