The Discounted Cash Flow (DCF) valuation of Ishizuka Glass Co Ltd (5204.T) is 4,709.36 JPY. With the latest stock price at 2,494.00 JPY, the upside of Ishizuka Glass Co Ltd based on DCF is 88.8%.
Based on the latest price of 2,494.00 JPY and our DCF valuation, Ishizuka Glass Co Ltd (5204.T) is a buy. buying 5204.T stocks now will result in a potential gain of 88.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,680.65 - 8,239.20 | 4,709.36 |
| Upside | 7.5% - 230.4% | 88.8% |