The Discounted Cash Flow (DCF) valuation of Arisawa Mfg Co Ltd (5208.T) is 2,051.32 JPY. With the latest stock price at 1,423.00 JPY, the upside of Arisawa Mfg Co Ltd based on DCF is 44.2%.
Based on the latest price of 1,423.00 JPY and our DCF valuation, Arisawa Mfg Co Ltd (5208.T) is a buy. buying 5208.T stocks now will result in a potential gain of 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,542.69 - 3,303.23 | 2,051.32 |
| Upside | 8.4% - 132.1% | 44.2% |