The Discounted Cash Flow (DCF) valuation of Fuji Glass Co Ltd (5212.T) is 2,163.28 JPY. With the latest stock price at 1,681.00 JPY, the upside of Fuji Glass Co Ltd based on DCF is 28.7%.
Based on the latest price of 1,681.00 JPY and our DCF valuation, Fuji Glass Co Ltd (5212.T) is a buy. buying 5212.T stocks now will result in a potential gain of 28.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.3% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,682.19 - 3,151.92 | 2,163.28 |
| Upside | 0.1% - 87.5% | 28.7% |