The Discounted Cash Flow (DCF) valuation of Nippon Electric Glass Co Ltd (5214.T) is 1,900.19 JPY. With the latest stock price at 3,620.00 JPY, the upside of Nippon Electric Glass Co Ltd based on DCF is -47.5%.
Based on the latest price of 3,620.00 JPY and our DCF valuation, Nippon Electric Glass Co Ltd (5214.T) is a sell. selling 5214.T stocks now will result in a potential gain of 47.5%.
Range | Selected | |
WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 1,281.66 - 3,748.29 | 1,900.19 |
Upside | -64.6% - 3.5% | -47.5% |