The Discounted Cash Flow (DCF) valuation of ASM Pacific Technology Ltd (522.HK) is 81.30 HKD. With the latest stock price at 100.60 HKD, the upside of ASM Pacific Technology Ltd based on DCF is -19.2%.
Based on the latest price of 100.60 HKD and our DCF valuation, ASM Pacific Technology Ltd (522.HK) is a sell. selling 522.HK stocks now will result in a potential gain of 19.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.1% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 60.40 - 126.89 | 81.30 |
| Upside | -40.0% - 26.1% | -19.2% |