The Discounted Cash Flow (DCF) valuation of Austin Engineering Company Ltd (522005.BO) is 107.35 INR. With the latest stock price at 148.00 INR, the upside of Austin Engineering Company Ltd based on DCF is -27.5%.
Based on the latest price of 148.00 INR and our DCF valuation, Austin Engineering Company Ltd (522005.BO) is a sell. selling 522005.BO stocks now will result in a potential gain of 27.5%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 14.6% | 13.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 96.31 - 123.31 | 107.35 |
| Upside | -34.9% - -16.7% | -27.5% |