522101.BO
Kilburn Engineering Ltd
Price:  
484.00 
INR
Volume:  
34,689.00
India | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

522101.BO DCF Valuation - Growth Exit 5Y

-51.8%
Upside

What is the DCF valuation of 522101.BO??

The Discounted Cash Flow (DCF) valuation of Kilburn Engineering Ltd (522101.BO) is 233.28 INR. With the latest stock price at 484.00 INR, the upside of Kilburn Engineering Ltd based on DCF is -51.8%.

Is 522101.BO a buy or a sell?

Based on the latest price of 484.00 INR and our DCF valuation, Kilburn Engineering Ltd (522101.BO) is a sell. selling 522101.BO stocks now will result in a potential gain of 51.8%.

Range Selected
WACC / Discount Rate 12.5% - 15.3% 13.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 189.88 - 303.95 233.28
Upside -60.8% - -37.2% -51.8%
484.00 INR
Stock Price
233.28 INR
Fair Price