The Discounted Cash Flow (DCF) valuation of Kilburn Engineering Ltd (522101.BO) is 233.28 INR. With the latest stock price at 484.00 INR, the upside of Kilburn Engineering Ltd based on DCF is -51.8%.
Based on the latest price of 484.00 INR and our DCF valuation, Kilburn Engineering Ltd (522101.BO) is a sell. selling 522101.BO stocks now will result in a potential gain of 51.8%.
Range | Selected | |
WACC / Discount Rate | 12.5% - 15.3% | 13.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 189.88 - 303.95 | 233.28 |
Upside | -60.8% - -37.2% | -51.8% |