The Discounted Cash Flow (DCF) valuation of Voith Paper Fabrics India Ltd (522122.BO) is 861.26 INR. With the latest stock price at 1,521.00 INR, the upside of Voith Paper Fabrics India Ltd based on DCF is -43.4%.
Based on the latest price of 1,521.00 INR and our DCF valuation, Voith Paper Fabrics India Ltd (522122.BO) is a sell. selling 522122.BO stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.5% - 16.6% | 15.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 809.25 - 938.10 | 861.26 |
| Upside | -46.8% - -38.3% | -43.4% |