The Discounted Cash Flow (DCF) valuation of T & I Global Ltd (522294.BO) is 145.41 INR. With the latest stock price at 167.00 INR, the upside of T & I Global Ltd based on DCF is -12.9%.
Based on the latest price of 167.00 INR and our DCF valuation, T & I Global Ltd (522294.BO) is a sell. selling 522294.BO stocks now will result in a potential gain of 12.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 11.8% | 10.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 125.87 - 175.46 | 145.41 |
| Upside | -24.6% - 5.1% | -12.9% |