The Discounted Cash Flow (DCF) valuation of Eastech Holding Ltd (5225.TW) is 166.98 TWD. With the latest stock price at 88.70 TWD, the upside of Eastech Holding Ltd based on DCF is 88.2%.
Based on the latest price of 88.70 TWD and our DCF valuation, Eastech Holding Ltd (5225.TW) is a buy. buying 5225.TW stocks now will result in a potential gain of 88.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.3% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 145.10 - 200.91 | 166.98 |
| Upside | 63.6% - 126.5% | 88.2% |