The Discounted Cash Flow (DCF) valuation of Bemco Hydraulics Ltd (522650.BO) is 656.50 INR. With the latest stock price at 2,502.30 INR, the upside of Bemco Hydraulics Ltd based on DCF is -73.8%.
Based on the latest price of 2,502.30 INR and our DCF valuation, Bemco Hydraulics Ltd (522650.BO) is a sell. selling 522650.BO stocks now will result in a potential gain of 73.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 12.7% | 11.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 491.64 - 947.69 | 656.50 |
| Upside | -80.4% - -62.1% | -73.8% |