The Discounted Cash Flow (DCF) valuation of Sinclairs Hotels Ltd (523023.BO) is 66.32 INR. With the latest stock price at 92.50 INR, the upside of Sinclairs Hotels Ltd based on DCF is -28.3%.
Based on the latest price of 92.50 INR and our DCF valuation, Sinclairs Hotels Ltd (523023.BO) is a sell. selling 523023.BO stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.9% - 14.2% | 12.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 52.12 - 93.43 | 66.32 |
| Upside | -43.7% - 1.0% | -28.3% |