The Discounted Cash Flow (DCF) valuation of Cosmo Ferrites Ltd (523100.BO) is (4.21) INR. With the latest stock price at 267.90 INR, the upside of Cosmo Ferrites Ltd based on DCF is -101.6%.
Based on the latest price of 267.90 INR and our DCF valuation, Cosmo Ferrites Ltd (523100.BO) is a sell. selling 523100.BO stocks now will result in a potential gain of 101.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.5% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (16.16) - 20.93 | (4.21) |
| Upside | -106.0% - -92.2% | -101.6% |