The Discounted Cash Flow (DCF) valuation of Taiheiyo Cement Corp (5233.T) is 4,365.02 JPY. With the latest stock price at 3,667.00 JPY, the upside of Taiheiyo Cement Corp based on DCF is 19.0%.
Based on the latest price of 3,667.00 JPY and our DCF valuation, Taiheiyo Cement Corp (5233.T) is a buy. buying 5233.T stocks now will result in a potential gain of 19.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.3% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,387.16 - 9,504.44 | 4,365.02 |
| Upside | -34.9% - 159.2% | 19.0% |