The Discounted Cash Flow (DCF) valuation of Daxin Materials Corp (5234.TW) is 165.34 TWD. With the latest stock price at 245.50 TWD, the upside of Daxin Materials Corp based on DCF is -32.7%.
Based on the latest price of 245.50 TWD and our DCF valuation, Daxin Materials Corp (5234.TW) is a sell. selling 5234.TW stocks now will result in a potential gain of 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 115.72 - 298.64 | 165.34 |
| Upside | -52.9% - 21.6% | -32.7% |