The Discounted Cash Flow (DCF) valuation of ADC India Communications Ltd (523411.BO) is 649.38 INR. With the latest stock price at 1,255.00 INR, the upside of ADC India Communications Ltd based on DCF is -48.3%.
Based on the latest price of 1,255.00 INR and our DCF valuation, ADC India Communications Ltd (523411.BO) is a sell. selling 523411.BO stocks now will result in a potential gain of 48.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 13.0% | 11.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 555.66 - 802.01 | 649.38 |
| Upside | -55.7% - -36.1% | -48.3% |