The Discounted Cash Flow (DCF) valuation of Lotus Chocolate Co Ltd (523475.BO) is 1,682.93 INR. With the latest stock price at 1,365.20 INR, the upside of Lotus Chocolate Co Ltd based on DCF is 23.3%.
Based on the latest price of 1,365.20 INR and our DCF valuation, Lotus Chocolate Co Ltd (523475.BO) is a buy. buying 523475.BO stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 13.1% - 17.5% | 15.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,326.59 - 2,290.73 | 1,682.93 |
| Upside | -2.8% - 67.8% | 23.3% |