The Discounted Cash Flow (DCF) valuation of Pacific Industries Ltd (523483.BO) is 119.84 INR. With the latest stock price at 208.60 INR, the upside of Pacific Industries Ltd based on DCF is -42.6%.
Based on the latest price of 208.60 INR and our DCF valuation, Pacific Industries Ltd (523483.BO) is a sell. selling 523483.BO stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 15.0% | 13.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 78.46 - 188.01 | 119.84 |
| Upside | -62.4% - -9.9% | -42.6% |