As of 2026-05-18, the Intrinsic Value of Chennai Meenakshi Multispeciality Hospital Ltd (523489.BO) is 0.53 INR. This 523489.BO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 38.70 INR, the upside of Chennai Meenakshi Multispeciality Hospital Ltd is -98.60%.
The range of the Intrinsic Value is (2.45) - 8.54 INR
Based on its market price of 38.70 INR and our intrinsic valuation, Chennai Meenakshi Multispeciality Hospital Ltd (523489.BO) is overvalued by 98.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (5.37) - (0.24) | (3.98) | -110.3% |
| DCF (Growth 10y) | (2.45) - 8.54 | 0.53 | -98.6% |
| DCF (EBITDA 5y) | 8.61 - 21.18 | 13.46 | -65.2% |
| DCF (EBITDA 10y) | 5.57 - 22.05 | 11.62 | -70.0% |
| Fair Value | -5.48 - -5.48 | -5.48 | -114.17% |
| P/E | (24.04) - (30.18) | (25.83) | -166.7% |
| EV/EBITDA | 9.08 - 17.04 | 11.74 | -69.7% |
| EPV | 120.50 - 209.12 | 164.81 | 325.9% |
| DDM - Stable | (6.06) - (14.55) | (10.30) | -126.6% |
| DDM - Multi | (1.83) - (3.39) | (2.37) | -106.1% |
| Market Cap (mil) | 289.09 |
| Beta | 2.14 |
| Outstanding shares (mil) | 7.47 |
| Enterprise Value (mil) | 348.06 |
| Market risk premium | 8.31% |
| Cost of Equity | 13.73% |
| Cost of Debt | 16.89% |
| WACC | 14.03% |