The Discounted Cash Flow (DCF) valuation of Krypton Industries Ltd (523550.BO) is 28.79 INR. With the latest stock price at 48.00 INR, the upside of Krypton Industries Ltd based on DCF is -40.0%.
Based on the latest price of 48.00 INR and our DCF valuation, Krypton Industries Ltd (523550.BO) is a sell. selling 523550.BO stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 12.8% | 12.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.88 - 39.31 | 28.79 |
| Upside | -54.4% - -18.1% | -40.0% |