The Discounted Cash Flow (DCF) valuation of Axtel Industries Ltd (523850.BO) is 231.10 INR. With the latest stock price at 389.00 INR, the upside of Axtel Industries Ltd based on DCF is -40.6%.
Based on the latest price of 389.00 INR and our DCF valuation, Axtel Industries Ltd (523850.BO) is a sell. selling 523850.BO stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 13.0% | 11.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 184.39 - 316.72 | 231.10 |
| Upside | -52.6% - -18.6% | -40.6% |