The Discounted Cash Flow (DCF) valuation of JD Orgochem Ltd (524592.BO) is 16.52 INR. With the latest stock price at 22.69 INR, the upside of JD Orgochem Ltd based on DCF is -27.2%.
Based on the latest price of 22.69 INR and our DCF valuation, JD Orgochem Ltd (524592.BO) is a sell. selling 524592.BO stocks now will result in a potential gain of 27.2%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 13.8% | 12.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.18 - 19.93 | 16.52 |
| Upside | -37.5% - -12.2% | -27.2% |