The Discounted Cash Flow (DCF) valuation of Natural Capsules Ltd (524654.BO) is 71.48 INR. With the latest stock price at 196.00 INR, the upside of Natural Capsules Ltd based on DCF is -63.5%.
Based on the latest price of 196.00 INR and our DCF valuation, Natural Capsules Ltd (524654.BO) is a sell. selling 524654.BO stocks now will result in a potential gain of 63.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 14.0% | 12.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 41.19 - 125.61 | 71.48 |
| Upside | -79.0% - -35.9% | -63.5% |